Recaptured Value Assessment
Marlow Plumbing and Drain
Residential plumbing · 8 staff, 4 vans
PreparedSeptember 17, 2026
Prepared byByteable
Systems assessed14
Added a year once phase 1 is live
+$47K
Enterprise value created
+$141K
Illustrative report. Marlow Plumbing and Drain is a representative residential trades and field services company, not a real client; the figures are the published assessment for a business of this size.
Business summary
$1.5M
Revenue
$450K
Owner profit
8
Staff
$500
Average job
Smaller absolute numbers than the professional verticals, because the average job is smaller. The percentage lift is the same, and the wins land in a fortnight.
Executive summary
We found 14 opportunities worth an estimated $79K a year combined. The average job is small, so the return comes from volume: quotes sent once and never chased, calls ringing out while the crew is on a job, and a day's dispatch decided on a whiteboard.
We recommend starting with 7 quick wins, high impact and low effort, worth $47K a year. Built one at a time on a Breakaway membership, all 7 are live by month 6. The 7 larger builds follow.
Owner profit moves from $450K to $497K. At a 3.0× multiple, held constant, the business becomes worth about $141K more.
The three biggest gaps
- 1Quote and estimate follow-up +$12K/yrToday: ~30 quotes a month at ~$1.5K, ~40% close, no chase.
- 2AI voice receptionist, 24/7 +$10K/yrToday: About 20% of calls unanswered, roughly ten jobs a month lost.
- 3Dispatch and route optimisation +$8K/yrToday: Manual dispatch, about six jobs per tech per day.
New revenue$47K
Cost and time saved$32K
Implementation plan
Every system, in the order we would build it, with when it goes live and what it adds each year.
We start in the bottom right, where a system is worth the most and takes the least time to build, and work outward from there. The 7 systems in that corner are phase 1.
Phase 1 · Quick wins
High impact, low effort. Built first. · $47K a year
Phase 2 · Bigger builds
Deeper integrations that compound on phase 1. · $32K a year
All 14 systems, live by month 21 on Breakaway
+$79K a year
Value created
Phase 1 quick wins only, at a 3.0× multiple.
Profit today
$450K
Worth $1.35M
Added by phase 1
+$47K
a year, once live
Profit after
$497K
Worth $1.49M
Enterprise value created: +$141K. Standard for owner-operated field services. Held constant.
Build your queue
Start from our recommended order, or pick your own and watch when the revenue arrives.
Step 1 · Pick your systems
Tap to add to your queue
Step 3 · Watch the revenue arrive
Everything live by month 6 on Breakaway.
A full year, once it is all running
+$46K
Built one at a time in your queue order, each ramping up over about 2 months. Figures describe a representative business. A projection, not a forecast.
Method and sources
Representative business: ~$1.5M revenue · ~$450K owner profit · ~8 staff · ~$500 average job. Impact and difficulty are reasoned relative scores. Build order puts high-impact, low-effort systems first, then ranks by value per Byte. Go-live months assume one system at a time on a Breakaway membership.
Sources: MIT/InsideSales and HBR on speed-to-lead, BrightLocal on reviews, Invoca and ServiceTitan on missed calls, Searchlight on local services ads, Bain on retention.
Conservative, illustrative estimates for the representative business described, grounded in the cited benchmarks. For planning conversations, not guarantees. Actual results vary and are confirmed in your own Recaptured Value Assessment.
Your business, not a representative one
We will build this report around your numbers.