Recaptured Value Assessment
Ridgeway Auto Sales
Independent used lot · 30 units a month
PreparedSeptember 17, 2026
Prepared byByteable
Systems assessed14
Added a year once phase 1 is live
+$192K
Enterprise value created
+$528K
Illustrative report. Ridgeway Auto Sales is a representative independent used car dealership, not a real client; the figures are the published assessment for a business of this size.
Business summary
$6.0M
Revenue
$450K
Owner profit
10–12
Staff
30
Units a month
$3,000
Gross per unit
700
Leads and calls a month
Two leaks every independent lot has: a quarter of calls go unanswered, and the DMS is full of owners sitting in equity that nobody has contacted. Both are fixable in under a month.
Executive summary
We found 14 opportunities worth an estimated $224K a year combined. Two leaks account for most of it: roughly a quarter of inbound calls go unanswered and never call back, and the DMS is full of owners sitting in equity that nobody has contacted.
We recommend starting with 11 quick wins, high impact and low effort, worth $192K a year. Built one at a time on a Breakaway membership, all 11 are live by month 11. The 3 larger builds follow.
Owner profit moves from $450K to $642K. At a 2.8× multiple, held constant, the business becomes worth about $528K more.
The three biggest gaps
- 124/7 AI voice and text agent +$28K/yrToday: 23–28% of calls missed, and most never call back.
- 2Equity mining and trade reactivation +$26K/yrToday: The DMS sits dormant; owners ready to upgrade go unseen.
- 3Speed-to-lead and BDC auto-response +$22K/yrToday: Nine-hour average first response; only ~13% reply inside five minutes.
New revenue$144K
Cost and time saved$80K
Implementation plan
Every system, in the order we would build it, with when it goes live and what it adds each year.
We start in the bottom right, where a system is worth the most and takes the least time to build, and work outward from there. The 11 systems in that corner are phase 1.
Phase 1 · Quick wins
High impact, low effort. Built first. · $192K a year
Phase 2 · Bigger builds
Deeper integrations that compound on phase 1. · $32K a year
All 14 systems, live by month 15 on Breakaway
+$224K a year
Value created
Phase 1 quick wins only, at a 2.8× multiple.
Profit today
$450K
Worth $1.24M
Added by phase 1
+$192K
a year, once live
Profit after
$642K
Worth $1.77M
Enterprise value created: +$528K. Independent lots trade low: no franchise value and cyclical inventory. Held constant.
Build your queue
Start from our recommended order, or pick your own and watch when the revenue arrives.
Step 1 · Pick your systems
Tap to add to your queue
Step 3 · Watch the revenue arrive
Everything live by month 10 on Escape Velocity.
A full year, once it is all running
+$192K
Built one at a time in your queue order, each ramping up over about 2 months. Figures describe a representative business. A projection, not a forecast.
Method and sources
Representative business: ~$6.0M revenue · ~$450K owner profit · ~10–12 staff · ~30 units a month · ~$3,000 combined front and back gross per unit · ~300 internet leads and ~400 calls a month. Usually DealerCenter or Frazer. Impact and difficulty are reasoned relative scores. Build order puts high-impact, low-effort systems first, then ranks by value per Byte. Go-live months assume one system at a time on a Breakaway membership.
Sources: ACV Auctions and Haig Partners on gross per unit, Demand Local on dealership phone leads, Dynatron on service absorption, AutoAlert on equity mining, NIADA and Census NAICS 4411–4412.
Conservative, illustrative estimates for the representative business described, grounded in the cited benchmarks. For planning conversations, not guarantees. Actual results vary and are confirmed in your own Recaptured Value Assessment.
Your business, not a representative one
We will build this report around your numbers.